DCF Analysis – an example - II: Finance Trading Times

DCF Analysis – an example - II

This is part II of the article DCF Analysis – an example. Please read the article from the first part before continuing with this one

Start Date

01-Jan-05

Investment Period

3 years



End Date

31-Dec-07

Interest Rate

9%

Present Value of

A

B

C

D

E

F

G

Date

Stock

Buy

Sold

Annualized time

PV-Buy

PV-Sold

01-Jan-05

Microsoft

(1,000.00)


-

(1,000.00)

-

03-Mar-05

GS

(200.00)


0.17

(197.14)

-

01-Dec-05

Google

(4,000.00)


0.92

(3,696.68)

-

10-Feb-06

Microsoft


1,200.00

1.11

-

1,090.57

11-Jul-06

Exxon

(5,000.00)


1.52

(4,384.89)

-

13-Sep-06

Amazon

(2,000.00)


1.70

(1,727.65)

-

19-Sep-06

AMX

(3,000.00)


1.72

(2,587.81)

-

28-Dec-06

GS


600.00

1.99

-

505.49

05-Jan-07

AMX


3,600.00

2.01

-

3,027.19

09-Jun-07

Google

(5,000.00)


2.44

(4,053.34)

-

10-Oct-07

Google


12,000.00

2.77

-

9,449.58

11-Oct-07

Exxon


5,500.00

2.78

-

4,330.03

31-Dec-07

Amazon


2,100.00

3.00

-

1,621.97

Total


(20,200.00)

25,000.00


(17,647.52)

20,024.82

Net (Sold-Buy)



4,800.00



2,377.31

Column A contains Dates, B contains Stocks that we buy/sell, C contains amount invested when we BUY the particular stock, D contains amount we receive when we sell a particular stock. For the moment, let’s ignore the columns E to G.

Now, if we take a simple plus and minus game, then we observe that the net TOTAL amount of money we invested is 20,200 and the net TOTAL amount of money we received from selling is 25,000. Hence, our profit is 25,000 – 20,200 = 4,800. So in terms of % calculations, we have (25,000 – 20,200)/20,200 = 23.76% profit. Very good performance!

However, what we have ignored is that our total investment was split over a period of 3 years and at any given time, we did not invest the total 20,200. Instead, the money we invested was also split in smaller amounts. So what we are ignoring here is the time value of money.

Now let’s take the time value of money into consideration and make some realistic calculations – columns E to G.

The way DCF or discounted cash flow works is explained very well in this article on Wikipedia. Do read it before proceeding further with this article, and it will give you a clear picture of DCF and the mathematics involved.

So, for every amount we spend or receive in the table above, we make the PRESENT Value calculation (using the below formula):

Present Value = (Net Amount Received or Spent / ((1 + interest rate) ^ annualized time)

Annualized time is calculated with respect to your start date – which in this case is 1-Jan-05.

So, for item no. 3 in the table, i.e. Google BUY of 4,000, the date is 01-Dec-05.

Annualized time = (No. of days from 01-Jan-05 to 01-Dec-05) / 365

= 334 / 365

= 0.92

Hence, the present value of our investment of 4000 is calculated as

PV = Amount / ((1 + interest rate) ^ Annualized Time)

= - 4000 / (1 + 9%) ^ 0.92

= - 3696.68 (as mentioned in column F in the table)

Similarly, we do the PV calculations for all the remaining items in the table (columns F and G) and at the end SUM them up together.

We see that the net PV of our BUYS is - 17,647.52 and all SELLS is + 20,042.82.

Hence, the NET value that we get is 20042.82 – 17647.52 = 2,377.81

In terms of percentage = 2377.81/20042 = 13.47%

Therefore, what appeared to be a profit of 4,800 by simple plus/minus calculations (and a 23.76% return), is actually only 2377.81 (and a % return of 13.47% only).

Continue to Part III

Have Comments or Questions? Please post them as comments using "Post our Comments" link below. Your queries will be responded for free in 24 hrs!

1 Comment: Post your Comments

nirav said...(on 15 February 2008 at 19:59 )  

really liked the example....i read the comments....like even you mentioned people don't really want to get into complex calculations......

guys, in a nutshell what he has done is discount everything (bought/sold) to the present value (1-jan 2005) and then used plus/minus if its sold/bought respectively....

in this manner you have everything as if bought or sold on 1 jan 2005 and thus can calculate your gains...simple!!

Wish you all happy and fruitful trading and investing activities with safety! = = = Post a Comment

Copyright Information:
© Finance-Trading-Times.com
Please see Our Copy Right Policy. All the articles, posts and other materials on this website/blog are copyrighted to the owners of this portal. The content should NOT to be reproduced on any other website or through other medium, without the author's AND owners' permission. Contact: contactus(AT)finance-trading-times.com

DISCLAIMER: Before using this site, you agree to the Disclaimer. For Any questions or comments, please mail contactus(AT)finance-trading-times.com.

About UsAdvertise with UsCopyRight Policy & Fair Use GuidePrivacy PolicyDisclaimer